realized Case Study

915 B Street

02.jpg

Investment Snapshot


 

Property Information

Property Type
Industrial Park

Size
108,690 SF

Year Built
1944

Market
Sacramento, CA

Sourcing
Off-Market

 
 
 

Acquisition

Acquisition Date
June 2021

Purchase Price
$8,535,000

Invested Equity
$3,450,000

Debt (% LTC)
70%

Type of Debt
Regional bank with five-year fixed rate financing of 3.5%, three years interest only with additional $1.2 million of future funding

Going in Cap Rate
4.5%

In-Place Rent
30% below market

 

Disposition

Hold Period
23 Months

Disposition Date
May 2023

Sale Price
$12.55 million

Exit Cap Rate
6.0%

Realized Gross IRR
33%

Realized Equity Multiple
1.70x

graceada-partners-section-background.jpg

Investment Overview


Deal Sourcing
A debt broker who had the relationship with the sellers brought the opportunity to us

Property Type
108,690 SF industrial park

Year Built
1944

Occupancy at Acquisition
100%

Location
Located directly north of the 244-acre mixed use Railyards development which is less than two miles from Downtown Sacramento

Attractive Opportunity
The property was owned by the same family for over 70 years and was neglected from a management perspective with in-place rents 30% under market at acquisition. The property also sat on a 4.85 acre site which provided a long-term redevelopment strategy.

 

Value-Add Strategy


CapEx Requirements
Exterior paint of entire building, offices built out of second floor tower that had not previously been occupied, roof and skylight repairs, parking lot repairs, fencing repairs, electrical upgrades and panel replacement

Anticipated Hold/Actual Hold
Five year underwritten hold, two year anticipated hold

Added Amenities
Acquisition of adjacent land parcel to lease out excess trailer parking for tenants

Additional Revenue Sources

  • Created 2,000 SF of leasable office space in second floor tower which previously had been unleashed and used as owner’s storage

  • Acquired 15,000 adjacent parcels and leased to tenant for trailer parking

  • Renewed all five tenants that were in occupancy at acquisition at market rents and converted from gross leases to NNN recoveries

 
 

Rent Strategy
Rents were underwritten at 30% below market but leases ultimately were signed 75%–100% above in-place rents. These lease renewals were all executed within two years of acquisition.

ESG Opportunities
Adjacent land acquisition provides additional on-site truck parking which will reduce emissions from trucks having to drive to neighboring parcels to park. In addition, LED lights, low VOC painting and drought tolerant landscaping were completed. 

Exit Information
The asset is currently being marketed for sale and expectations are that there will be high interest from individual and family office buyers.

Anticipated Returns

  • Acquisition Price $8,535,000 ($79 PSF)

  • Anticipated Sale Price $12,500,000 ($115 PSF)

  • Anticipated gross IRR 31% / Net IRR 23%

  • Anticipated MOIC 1.50x / Net MOIC 1.50x

bst-bg-Artboard 1.png